| Revenue | DKK 14,1M | -13% |
| EBITDA | DKK 2,6M | -15% |
| Net profit | DKK 321K | -56% |
| Total assets | DKK 43M | +8% |
| Equity | DKK 17,5M | -1% |
| Employees | 24 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 973 | 1.876 | 4.336 | 5.743 | 7.658 | 9.747 | 13.019 | 12.364 | 17.895 | 17.697 | 16.189 | 14.073 |
| Staff expenses | -28 | -461 | -949 | -1.576 | -2.260 | -3.276 | -5.185 | -6.464 | -9.797 | -14.105 | -16.359 | -13.060 | -11.425 |
| EBITDA | 228 | 513 | 927 | 2.760 | 3.452 | 4.382 | 4.562 | 6.555 | 2.567 | 3.790 | 1.338 | 3.129 | 2.648 |
| Depreciation & amort. | -0 | -0 | -9 | -63 | -159 | -252 | -334 | -293 | -201 | -141 | -301 | -630 | -693 |
| EBIT | 228 | 513 | 918 | 2.697 | 3.293 | 4.130 | 4.228 | 6.262 | 2.366 | 3.649 | 1.037 | 2.499 | 1.956 |
| Net financials | -65 | -62 | -140 | -181 | -238 | -560 | -273 | -344 | -535 | -28 | -802 | -1.534 | -1.532 |
| Profit before tax | 164 | 451 | 778 | 2.516 | 3.055 | 3.570 | 3.955 | 5.918 | 1.831 | 3.620 | 235 | 965 | 424 |
| Tax | 43 | 113 | 198 | 561 | 678 | 798 | 889 | 1.317 | 419 | 822 | 66 | 238 | 103 |
| Net profit | 121 | 338 | 580 | 1.955 | 2.377 | 2.772 | 3.067 | 4.601 | 1.412 | 2.798 | 169 | 727 | 321 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 1.820 | 2.876 | 5.319 | 9.543 | 14.357 | 22.506 | 27.450 | 37.566 | 39.097 | 41.296 | 39.750 | 42.982 |
| Equity | 204 | 542 | 1.122 | 3.077 | 5.359 | 7.989 | 10.931 | 14.954 | 15.397 | 18.296 | 16.745 | 17.610 | 17.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 664 | 758 | 815 | 1.548 | 1.198 | 534 | 515 | 531 | 524 |
| Short-term debt | 1.042 | 1.278 | 1.749 | 2.239 | 3.520 | 5.610 | 10.760 | 10.948 | 20.971 | 20.266 | 24.036 | 21.579 | 24.950 |
| Total debt | 1.042 | 1.278 | 1.749 | 2.239 | 4.184 | 6.368 | 11.575 | 12.495 | 22.169 | 20.801 | 24.551 | 22.110 | 25.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Markberg Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Klemmensen | Management | 0 companies |