| Revenue | DKK -67K | -2332% |
| EBITDA | DKK -70K | -172% |
| Net profit | DKK -78K | -16% |
| Total assets | DKK 104K | +9575% |
| Equity | DKK -601K | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -943 | — | -10 | -44 | -42 | -15 | -18 | -41 | -83 | -84 | -3 | 3 | -67 |
| Staff expenses | -1.348 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -19 | -13 | -0 | -1 | -3 |
| EBITDA | 2.854 | 0 | -13 | -44 | -42 | -15 | -18 | -41 | -102 | -126 | -63 | -26 | -70 |
| Depreciation & amort. | -1.225 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -24 | -48 | -33 | -2 |
| EBIT | 1.630 | 0 | -13 | -44 | -42 | -15 | -18 | -41 | -108 | -150 | -111 | -58 | -72 |
| Net financials | -73 | 0 | -5 | -7 | 372 | -7 | -2 | -5 | -4 | -9 | -10 | -9 | -7 |
| Profit before tax | 1.674 | 0 | -19 | -52 | 330 | -23 | -20 | -47 | -112 | -159 | -121 | -67 | -78 |
| Tax | 305 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.369 | 0 | -19 | -52 | 330 | -23 | -20 | -47 | -112 | -159 | -121 | -67 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 0 | 23 | 24 | 80 | 47 | 20 | 20 | 44 | 40 | 30 | 1 | 104 |
| Equity | 344 | 0 | -357 | -408 | 18 | -5 | -25 | -72 | -78 | -237 | -361 | -532 | -601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -964 | 0 | 380 | 432 | 62 | 52 | 45 | 92 | 121 | 277 | 391 | 533 | 704 |
| Total debt | -964 | 0 | 380 | 432 | 62 | 52 | 45 | 92 | 121 | 277 | 391 | 533 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2012 | — | — |
JB Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Thinggaard | Management | 0 companies |
| Jan Bech | Unofficial title | 0 companies |
| Elsebeth Krog Fønsbo | Board of Directors | 0 companies |
| Rune Therkildsen | Chairman | 0 companies |
| Mogens Lykkegaard Hansen | Board of Directors | 0 companies |