| Revenue | DKK 35K | -97% |
| EBITDA | DKK -418K | -330% |
| Net profit | DKK -447K | -1271% |
| Total assets | DKK 342K | -72% |
| Equity | DKK -290K | -285% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 478 | 34 | 0 | 0 | 40 | 721 | 1.304 | 35 |
| Staff expenses | -108 | -486 | -54 | -0 | -0 | -0 | -353 | -1.122 | -453 |
| EBITDA | 11 | -8 | -20 | 0 | 0 | 30 | 368 | 181 | -418 |
| Depreciation & amort. | -0 | -1 | -0 | -66 | -20 | -18 | -129 | -129 | -153 |
| EBIT | 11 | -9 | -20 | -66 | -20 | 12 | 239 | 52 | -570 |
| Net financials | -1 | -0 | -0 | 0 | 0 | -12 | -48 | -2 | -1 |
| Profit before tax | 10 | -9 | -20 | -66 | -20 | 0 | 191 | 50 | -571 |
| Tax | 3 | -0 | -0 | -0 | -0 | 3 | 42 | 12 | -124 |
| Net profit | 8 | -9 | -20 | -66 | -20 | -2 | 148 | 38 | -447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 210 | 98 | 30 | 10 | 989 | 1.618 | 1.202 | 342 |
| Equity | 88 | 78 | 58 | -8 | -28 | -30 | 119 | 157 | -290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 545 | 347 | 0 | 0 |
| Short-term debt | 91 | 132 | 39 | 38 | 38 | 471 | 1.107 | 988 | 632 |
| Total debt | 91 | 132 | 39 | 38 | 38 | 1.016 | 1.454 | 988 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Charles Buch Jacobsen | Management | 0 companies |