| Revenue | DKK 15K | -139% |
| EBITDA | DKK 15K | +139% |
| Net profit | DKK -57K | +42% |
| Total assets | DKK 1M | -6% |
| Equity | DKK 325K | -15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 673 | 747 | 221 | 196 | 1 | 43 | 8 | -34 | -131 | -118 | -37 | 15 |
| Staff expenses | -74 | -683 | -806 | -59 | -86 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | -10 | -60 | 162 | 110 | 1 | 43 | 8 | -34 | -131 | -118 | -37 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -67 | -67 |
| EBIT | 328 | -10 | -60 | 162 | 110 | 1 | 43 | 8 | -34 | -131 | -184 | -104 | -52 |
| Net financials | -54 | -19 | -240 | -56 | 18 | 1 | 73 | 25 | 9 | 2 | -12 | -21 | -21 |
| Profit before tax | 274 | -29 | -299 | 106 | 128 | 1 | 116 | 34 | -25 | -128 | -197 | -125 | -73 |
| Tax | 70 | -7 | -73 | 26 | 29 | 0 | 26 | 7 | -5 | -28 | -43 | -28 | -16 |
| Net profit | 204 | -22 | -226 | 80 | 99 | 1 | 91 | 26 | -19 | -100 | -154 | -98 | -57 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.847 | 932 | 5.256 | 1.517 | 3.210 | 690 | 767 | 777 | 748 | 850 | 1.199 | 1.108 | 1.042 |
| Equity | 704 | 682 | 456 | 536 | 635 | 636 | 726 | 753 | 733 | 633 | 479 | 382 | 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 250 | 4.800 | 981 | 2.576 | 54 | 41 | 24 | 15 | 217 | 709 | 711 | 702 |
| Total debt | 1.142 | 250 | 4.800 | 981 | 2.576 | 54 | 41 | 24 | 15 | 217 | 709 | 711 | 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜLOW-KORNERUP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
A.C.J. HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Jørgensen | Management | 0 companies |
| Henrik Høyer | Chairman | 0 companies |
| Anders Bülow-Kornerup | Chairman | 0 companies |
| Helle Langtin Bülow-Kornerup | Board of Directors | 0 companies |
| Preben Henri Bülow-Kornerup | Board of Directors | 0 companies |