| Revenue | DKK 4,8M | -9% |
| EBITDA | DKK 1,3M | -28% |
| Net profit | DKK 1,1M | -24% |
| Total assets | DKK 5,2M | +6% |
| Equity | DKK 3,8M | +34% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 1.213 | 2.219 | 2.198 | 3.098 | 2.517 | 2.718 | 3.114 | 3.580 | 3.128 | 4.825 | 5.324 | 4.839 |
| Staff expenses | -224 | -750 | -2.362 | -2.493 | -2.600 | -2.828 | -2.561 | -2.404 | -2.409 | -2.571 | -3.174 | -3.493 | -3.514 |
| EBITDA | 28 | 463 | -143 | -295 | 498 | -518 | -160 | 709 | 1.171 | 557 | 1.652 | 1.831 | 1.325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -9 | -9 | -9 | -9 |
| EBIT | 28 | 463 | -143 | -295 | 498 | -518 | -160 | 709 | 1.165 | 548 | 1.643 | 1.822 | 1.316 |
| Net financials | 4 | -1 | -6 | -20 | -25 | -6 | -8 | -11 | -33 | 22 | 98 | 26 | 96 |
| Profit before tax | 32 | 462 | -106 | -314 | 473 | -524 | -168 | 698 | 1.131 | 570 | 1.740 | 1.848 | 1.412 |
| Tax | 10 | 120 | 21 | -60 | 115 | -108 | -33 | 158 | 255 | 126 | 387 | 415 | 326 |
| Net profit | 22 | 342 | -128 | -255 | 358 | -416 | -135 | 540 | 876 | 445 | 1.353 | 1.434 | 1.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 759 | 720 | 1.257 | 1.517 | 1.562 | 1.407 | 1.362 | 3.119 | 2.664 | 4.056 | 4.925 | 5.219 |
| Equity | 102 | 444 | 217 | -38 | 320 | 27 | -108 | 432 | 1.308 | 1.752 | 2.807 | 2.840 | 3.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 118 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 314 | 503 | 1.295 | 1.197 | 1.535 | 1.328 | 726 | 1.456 | 911 | 1.249 | 2.085 | 1.414 |
| Total debt | 153 | 314 | 503 | 1.295 | 1.197 | 1.535 | 1.328 | 781 | 1.574 | 911 | 1.249 | 2.085 | 1.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAPTER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ferreira da Silva Uth | Management | 0 companies |
| Kristian Bech Andersen | Chairman | 0 companies |