| Revenue | DKK 60,9M | +20% |
| EBITDA | DKK 4M | +36% |
| Net profit | DKK 2,5M | +445% |
| Total assets | DKK 21,7M | -12% |
| Equity | DKK 14,9M | +21% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.221 | 11.173 | 11.235 | 8.794 | 10.398 | 17.241 | 16.933 | 12.978 | 10.135 | 32.112 | 28.880 | 50.580 | 60.884 |
| Staff expenses | -3.627 | -9.862 | -11.474 | -7.634 | -9.138 | -12.567 | -14.336 | -13.936 | -12.206 | -17.969 | -25.006 | -47.605 | -56.851 |
| EBITDA | 594 | 1.312 | 65 | 857 | 1.260 | 4.674 | 2.597 | -958 | -2.071 | 14.142 | 3.875 | 2.975 | 4.033 |
| Depreciation & amort. | -458 | -489 | -486 | -432 | -406 | -26 | -99 | -28 | -22 | -22 | -33 | -27 | -26 |
| EBIT | 135 | 823 | -421 | 425 | 854 | 4.648 | 2.498 | -986 | -2.093 | 14.120 | 3.842 | 2.949 | 4.006 |
| Net financials | 10 | 125 | 131 | 228 | -206 | 185 | 407 | 1.193 | 3.619 | 754 | 742 | -1.612 | -300 |
| Profit before tax | 145 | 948 | -290 | 653 | 564 | 4.834 | 2.905 | 206 | 1.526 | 14.874 | 4.584 | 1.337 | 3.705 |
| Tax | 78 | 249 | 152 | 200 | 171 | 1.345 | 2.207 | 125 | 254 | 3.287 | 1.024 | 2.074 | 1.162 |
| Net profit | 67 | 699 | -442 | 454 | 393 | 3.488 | 698 | 81 | 1.272 | 11.587 | 3.560 | -738 | 2.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.068 | 10.187 | 8.359 | 6.504 | 6.915 | 13.605 | 14.432 | 16.564 | 20.160 | 28.525 | 21.231 | 24.608 | 21.738 |
| Equity | 4.889 | 5.489 | 1.722 | 514 | 906 | 4.395 | 5.087 | 5.221 | 6.492 | 18.079 | 15.638 | 12.401 | 14.943 |
| Long-term debt | 1.638 | 1.554 | 1.470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.236 | 2.946 | 5.084 | 5.949 | 6.009 | 9.211 | 9.344 | 11.343 | 13.668 | 10.447 | 5.593 | 12.207 | 6.763 |
| Total debt | 3.875 | 4.500 | 6.554 | 5.949 | 6.009 | 9.211 | 9.344 | 11.343 | 13.668 | 10.447 | 5.593 | 12.207 | 6.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WELLPERFORM HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
Civing Holding ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lundgren Jensen | Chief Executive Officer | 0 companies |