| Revenue | DKK -19K | -476% |
| EBITDA | DKK -19K | -476% |
| Net profit | DKK -21K | -669% |
| Total assets | DKK 13K | -96% |
| Equity | DKK -6,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -733 | -1.322 | -257 | -63 | -10 | -21 | -7 | -18 | -16 | 5 | -19 |
| Staff expenses | -1.368 | -1.901 | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.226 | -3.223 | -156 | -63 | -10 | -21 | -7 | -18 | -16 | 5 | -19 |
| Depreciation & amort. | -0 | -206 | -705 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.226 | -3.429 | -861 | -63 | -10 | -21 | -7 | -18 | -16 | 5 | -19 |
| Net financials | -9 | 31 | -8 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -2 |
| Profit before tax | -2.235 | -3.398 | -869 | -63 | -10 | -21 | -7 | -19 | -17 | 4 | -21 |
| Tax | -558 | 558 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.677 | -3.957 | -869 | -63 | -10 | -21 | -7 | -19 | -17 | 4 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.113 | 1.680 | 104 | 13 | 74 | 18 | 40 | 62 | 82 | 323 | 13 |
| Equity | — | -5.133 | -6.003 | -6.066 | -6.076 | -6.098 | -6.105 | -6.124 | -6.141 | -6.137 | -6.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.003 | 6.813 | 6.107 | 6.079 | 6.150 | 6.116 | 6.145 | 6.186 | 6.223 | 6.460 | 6.172 |
| Total debt | 5.003 | 6.813 | 6.107 | 6.079 | 6.150 | 6.116 | 6.145 | 6.186 | 6.223 | 6.460 | 6.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Founder | Founder | 2012 | — | — |
ML Management | Management | 2022 | — | — |
KB Management | Management | 2014 | — | — |
GS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| VISAFO AS | Founder | 0 companies |
| Magnus Lennart Fredriksson | Management | 0 companies |
| Kjell Bohnhorst | Management | 0 companies |
| Gunnar Strøm | Management | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |
| Knut Kristian Eide | Chairman | 0 companies |