| Revenue | DKK 133K | -295% |
| EBITDA | DKK 133K | +295% |
| Net profit | DKK 77K | +126% |
| Total assets | DKK 13,7M | -1% |
| Equity | DKK 13,3M | +113% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.110 | 476 | -48 | 448 | -118 | 319 | -894 | 185 | 38 | -656 | -117 | -68 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.110 | 476 | -48 | 448 | -118 | 319 | -894 | 185 | 38 | -656 | -117 | -68 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.110 | 476 | -48 | 448 | -118 | 319 | -894 | 185 | 38 | -656 | -117 | -68 | 133 |
| Net financials | -759 | -409 | -447 | -408 | -191 | -137 | -104 | -130 | -96 | -553 | -414 | -305 | -31 |
| Profit before tax | 2.351 | 67 | -495 | 40 | -309 | 182 | -997 | 54 | -58 | -1.208 | -531 | -373 | 102 |
| Tax | 596 | 16 | -103 | 22 | -64 | 40 | -219 | 11 | -13 | -175 | -84 | -82 | 25 |
| Net profit | 1.756 | 50 | -392 | 18 | -245 | 142 | -778 | 43 | -45 | -1.033 | -447 | -291 | 77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.325 | 14.793 | 13.328 | 15.931 | 14.223 | 13.767 | 13.823 | 13.712 | 13.105 | 12.165 | 12.423 | 13.827 | 13.681 |
| Equity | 4.748 | 4.798 | 4.406 | 8.924 | 8.679 | 8.821 | 8.043 | 8.086 | 8.041 | 7.008 | 6.561 | 6.270 | 13.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.577 | 9.994 | 8.922 | 7.007 | 5.544 | 4.946 | 5.780 | 5.625 | 5.064 | 5.158 | 5.862 | 7.557 | 335 |
| Total debt | 11.577 | 9.994 | 8.922 | 7.007 | 5.544 | 4.946 | 5.780 | 5.625 | 5.064 | 5.158 | 5.862 | 7.557 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
JM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.J. INVEST ApS | Company | 50.0% | 50.0% | 2017 |
HENRIK PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
JMP HOLDING SKIVE ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Pontoppidan Pedersen | Management | 0 companies |
| John Møller-Pedersen | Management | 0 companies |
| Hans Bak Ibsen | Board of Directors | 0 companies |
| Torben Gjedde Pedersen | Chairman | 0 companies |
| Jens Bak Ibsen | Chairman | 0 companies |