| Revenue | DKK -9K | -86% |
| EBITDA | DKK -9K | +86% |
| Net profit | DKK -109K | -268% |
| Total assets | DKK 2,6M | -12% |
| Equity | DKK 2,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -8 | -8 | -8 | -9 | -8 | -7 | -8 | -8 | -8 | -10 | -67 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 0 | -8 | -8 | -8 | -9 | -8 | -7 | -8 | -8 | -8 | -10 | -67 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 0 | -8 | -8 | -8 | -9 | -8 | -7 | -8 | -8 | -8 | -10 | -67 | -9 |
| Net financials | 1 | 44 | 220 | 211 | 292 | 388 | 96 | 165 | -135 | 275 | 447 | 321 | 116 | -100 |
| Profit before tax | -15 | 45 | 211 | 204 | 284 | 380 | 88 | 157 | -143 | 267 | 439 | 311 | 49 | -109 |
| Tax | -0 | 3 | -2 | -0 | 1 | 4 | -0 | -0 | 2 | 2 | 4 | -1 | -16 | -1 |
| Net profit | -15 | 42 | 213 | 204 | 283 | 376 | 88 | 157 | -144 | 264 | 435 | 312 | 65 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 419 | 642 | 855 | 1.105 | 1.485 | 1.685 | 1.724 | 1.580 | 1.853 | 2.291 | 2.891 | 2.889 | 2.550 |
| Equity | 355 | 397 | 610 | 814 | 1.097 | 1.472 | 1.560 | 1.717 | 1.572 | 1.837 | 2.272 | 2.584 | 2.649 | 2.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 23 | 32 | 41 | 9 | 13 | 125 | 7 | 7 | 16 | 19 | 307 | 240 | 10 |
| Total debt | 17 | 23 | 32 | 41 | 9 | 13 | 125 | 7 | 7 | 16 | 19 | 307 | 240 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|