| Revenue | DKK 627K | -11% |
| EBITDA | DKK 177K | -39% |
| Net profit | DKK -679K | -110% |
| Total assets | DKK 51,8M | -26% |
| Equity | DKK 51,3M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.702 | -337 | 350 | 702 | 627 |
| Staff expenses | -0 | -106 | -424 | -410 | -450 |
| EBITDA | 4.702 | -470 | -790 | 292 | 177 |
| Depreciation & amort. | -1.323 | -2.136 | -866 | -755 | -803 |
| EBIT | 3.379 | -2.607 | -1.656 | -462 | -626 |
| Net financials | 34.830 | -2.718 | -108 | 7.807 | -129 |
| Profit before tax | 38.209 | -5.325 | -1.764 | 7.345 | -755 |
| Tax | 1.303 | -1.121 | -353 | 208 | -76 |
| Net profit | 36.906 | -4.203 | -1.411 | 7.137 | -679 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.824 | 51.271 | 63.816 | 70.252 | 51.813 |
| Equity | 54.781 | 50.465 | 48.939 | 52.477 | 51.298 |
| Long-term debt | 12 | 0 | 0 | 19 | 0 |
| Short-term debt | 3.032 | 806 | 14.877 | 17.757 | 515 |
| Total debt | 3.043 | 806 | 14.877 | 17.775 | 515 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Conni Schougaard Madsen | Management | 0 companies |