| Revenue | DKK 5K | -105% |
| EBITDA | DKK 5K | +105% |
| Net profit | DKK 243K | -43% |
| Total assets | DKK 17,3M | +1% |
| Equity | DKK 17,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -11 | -7 | -10 | -40 | 16 | 40 | 106 | 185 | -355 | 318 | -149 | -102 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -11 | -7 | -10 | -40 | 16 | 40 | 106 | 185 | -355 | 295 | -610 | -102 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -26 | -56 | -59 | -79 | -117 | -158 | -115 | -105 | -105 |
| EBIT | 5 | -11 | -7 | -10 | -40 | -10 | -16 | 47 | 105 | -472 | 138 | -725 | -208 | -100 |
| Net financials | -479 | 718 | 643 | 71 | -118 | 1.041 | 671 | 1.820 | 1.270 | 11.396 | -630 | 418 | 758 | 501 |
| Profit before tax | -474 | 707 | 635 | 61 | -159 | 1.007 | 604 | 1.867 | 1.375 | 10.924 | -493 | -307 | 550 | 402 |
| Tax | -0 | -4 | -11 | 5 | -0 | -0 | 12 | 25 | 45 | -59 | -108 | -60 | 124 | 159 |
| Net profit | -474 | 711 | 646 | 57 | -159 | 1.007 | 592 | 1.842 | 1.330 | 10.983 | -384 | -247 | 426 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 1.853 | 2.410 | 2.617 | 2.677 | 4.048 | 4.748 | 6.269 | 7.456 | 18.047 | 17.136 | 16.965 | 17.065 | 17.289 |
| Equity | 1.125 | 1.787 | 2.306 | 2.362 | 2.153 | 3.060 | 3.599 | 5.387 | 6.662 | 17.588 | 17.004 | 16.657 | 16.983 | 17.126 |
| Long-term debt | -5 | 0 | 0 | 0 | 268 | 586 | 833 | 716 | 578 | 324 | 0 | 0 | 0 | 0 |
| Short-term debt | -48 | 66 | 104 | 255 | 256 | 402 | 317 | 166 | 216 | 135 | 132 | 308 | 82 | 142 |
| Total debt | -53 | 66 | 104 | 255 | 524 | 988 | 1.149 | 882 | 795 | 459 | 132 | 308 | 82 | 142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|