| Revenue | DKK 774K | +170% |
| EBITDA | DKK 774K | +170% |
| Net profit | DKK 1,1M | +229% |
| Total assets | DKK 19,7M | +9% |
| Equity | DKK 8,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 394 | -6 | -5 | 161 | 121 | 11 | 174 | 281 | 347 | 385 | 286 | 774 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 442 | 394 | -6 | -5 | 161 | 121 | 7 | 174 | 281 | 347 | 385 | 286 | 774 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -1 | -1 | -11 | -48 | -41 | -66 | -99 | -113 | -185 |
| EBIT | 442 | 394 | -6 | -6 | 160 | 120 | -5 | 126 | 240 | 281 | 286 | 173 | 589 |
| Net financials | -41 | -35 | -12 | 18 | -75 | 5 | -82 | 36 | 61 | 94 | -941 | 269 | 867 |
| Profit before tax | 401 | 359 | -18 | 12 | 85 | 125 | -87 | 162 | 301 | 375 | -656 | 442 | 1.457 |
| Tax | 100 | 90 | -4 | 3 | 19 | 28 | -19 | 36 | 66 | 82 | -144 | 97 | 320 |
| Net profit | 301 | 269 | -13 | 9 | 66 | 98 | -68 | 126 | 235 | 292 | -511 | 345 | 1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.561 | 2.470 | 642 | 654 | 4.462 | 855 | 5.928 | 7.681 | 13.506 | 13.837 | 13.196 | 18.125 | 19.676 |
| Equity | 381 | 650 | 637 | 646 | 713 | 810 | 743 | 869 | 4.104 | 4.396 | 5.285 | 7.563 | 8.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.336 | 4.777 | 6.141 | 7.576 | 7.393 | 10.114 | 9.809 |
| Short-term debt | 1.180 | 1.820 | 5 | 7 | 3.749 | 45 | 1.849 | 2.036 | 3.262 | 1.865 | 517 | 448 | 1.167 |
| Total debt | 1.180 | 1.820 | 5 | 7 | 3.749 | 45 | 5.185 | 6.812 | 9.402 | 9.441 | 7.911 | 10.561 | 10.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TECHMA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nygaard Andreasen | Management | 0 companies |