| Revenue | DKK 1,2M | +85% |
| EBITDA | DKK 1,2M | +85% |
| Net profit | DKK 927K | +108% |
| Total assets | DKK 4,7M | +10% |
| Equity | DKK 3,2M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | 738 | 441 | 1.069 | 1.328 | 116 | 643 | 1.189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 36 | 738 | 441 | 1.069 | 1.328 | 116 | 643 | 1.189 |
| Depreciation & amort. | -0 | -0 | -120 | -146 | -151 | -151 | -92 | -56 | -0 |
| EBIT | -5 | 36 | 619 | 295 | 918 | 1.178 | 24 | 587 | 1.189 |
| Net financials | 0 | -77 | -1.834 | -0 | -0 | -1 | -0 | -1 | -4 |
| Profit before tax | -5 | -42 | -1.215 | 295 | 918 | 1.177 | 24 | 587 | 1.185 |
| Tax | -1 | 20 | 152 | 77 | 225 | 279 | 9 | 140 | 257 |
| Net profit | -4 | -62 | -1.367 | 218 | 693 | 898 | 15 | 446 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 2 | 727 | 1.099 | 1.677 | 3.180 | 3.519 | 4.247 | 4.687 |
| Equity | 76 | 80 | -1.353 | -1.135 | 957 | 1.855 | 1.870 | 2.316 | 3.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 9 | 2.079 | 2.234 | 720 | 1.325 | 1.649 | 1.931 | 1.443 |
| Total debt | 4 | 9 | 2.079 | 2.234 | 720 | 1.325 | 1.649 | 1.931 | 1.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
MK PRODUCTIONS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Boje Jensen | Management | 0 companies |