| Revenue | DKK 83K | +97% |
| EBITDA | DKK 83K | +97% |
| Net profit | DKK 55K | +31% |
| Total assets | DKK 62K | +246% |
| Equity | DKK 5K | +109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -258 | -86 | -35 | -15 | -19 | 13 | -6 | -5 | -2 | -1 | 17 | 0 | 42 | 83 |
| Staff expenses | -55 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -313 | -189 | -35 | -15 | -19 | 13 | -6 | -5 | -2 | -1 | 17 | 0 | 42 | 83 |
| Depreciation & amort. | -16 | -73 | -73 | -73 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -329 | -262 | -109 | -89 | -27 | 5 | -6 | -5 | -2 | -1 | 17 | 0 | 42 | 83 |
| Net financials | -0 | -5 | -10 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -329 | -268 | -119 | -89 | -27 | 5 | -6 | -5 | -2 | -1 | 17 | -0 | 42 | 83 |
| Tax | -79 | -64 | -28 | -12 | -6 | 2 | -1 | -0 | -0 | -0 | -0 | 40 | -0 | 28 |
| Net profit | -250 | -203 | -91 | -77 | -21 | 3 | -5 | -5 | -2 | -1 | 17 | -40 | 42 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 309 | 227 | 83 | 79 | 37 | 45 | 47 | 51 | 50 | 48 | 9 | 18 | 62 |
| Equity | 331 | 128 | 36 | -40 | -61 | -58 | -63 | -67 | -69 | -70 | -53 | -92 | -50 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 181 | 191 | 123 | 140 | 96 | 109 | 114 | 120 | 120 | 101 | 101 | 68 | 58 |
| Total debt | 34 | 181 | 191 | 123 | 140 | 96 | 109 | 114 | 120 | 120 | 101 | 101 | 68 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JF Holdings ApS | Company | 100.0% | 100.0% | 2015 |
FIRST CHAIR HOLDING A/S | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Buchardt Geisler | Management | 0 companies |
| Jeppe Bruun Fals | Chief Executive Officer | 0 companies |
| Jens Frederik Kofoed | Chairman | 0 companies |
| Søren Michael Kofoed | Board of Directors | 0 companies |