| Revenue | DKK -17K | -28% |
| EBITDA | DKK -17K | +28% |
| Net profit | DKK -62K | -55% |
| Total assets | DKK 697K | +0% |
| Equity | DKK -259K | -31% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | — | — | -23 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -17 |
| Net financials | -26 | -15 | -20 | -14 | -20 | -9 | 0 | -22 | 0 | 0 | 0 | -17 | -45 |
| Profit before tax | -35 | -19 | -25 | -19 | -20 | -9 | 0 | -22 | 0 | 0 | 0 | -40 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | -19 | -25 | -19 | -20 | -9 | 0 | -22 | 0 | 0 | 0 | -40 | -62 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 39 | 66 | 74 | 76 | 78 | 78 | 101 | 101 | 101 | 881 | 698 | 697 |
| Equity | 45 | 26 | 1 | -17 | -37 | -46 | -46 | -46 | -46 | -46 | -46 | -197 | -259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 528 | 559 |
| Short-term debt | 9 | 13 | 65 | 91 | 113 | 124 | 124 | 147 | 147 | 147 | 927 | 367 | 397 |
| Total debt | 9 | 13 | 65 | 91 | 113 | 124 | 124 | 147 | 147 | 147 | 927 | 895 | 956 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|