| Revenue | DKK -12K | -27% |
| EBITDA | DKK -12K | +27% |
| Net profit | DKK 212K | +7% |
| Total assets | DKK 454K | +26% |
| Equity | DKK 368K | +32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | — | — | -5 | -4 | -5 | -6 | -6 | -5 | -11 | -9 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 0 | 0 | -5 | -4 | -3 | -6 | -6 | -5 | -11 | -9 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 0 | 0 | -5 | -4 | -3 | -6 | -6 | -5 | -11 | -9 | -16 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 105 | 107 | 112 | 119 | 126 | 140 | 143 | 215 | 223 |
| Profit before tax | 2 | 0 | 0 | -5 | 101 | 105 | 106 | 113 | 121 | 129 | 135 | 199 | 212 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 0 | 0 | -5 | 101 | 105 | 106 | 113 | 121 | 129 | 135 | 199 | 212 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 0 | 0 | 187 | 187 | 186 | 186 | 192 | 177 | 193 | 218 | 362 | 454 |
| Equity | 98 | 0 | 0 | 85 | 85 | 86 | 86 | 92 | 102 | 118 | 138 | 279 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -102 | 0 | 0 | 102 | 102 | 100 | 100 | 100 | 75 | 75 | 80 | 83 | 86 |
| Total debt | -102 | 0 | 0 | 102 | 102 | 100 | 100 | 100 | 75 | 75 | 80 | 83 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Malthe-Bruun | Management | 0 companies |