| Revenue | DKK 123K | -33% |
| EBITDA | DKK 123K | -33% |
| Net profit | DKK 97K | -40% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 343K | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 1.039 | 351 | 77 | 178 | 114 | 145 | 8 | 17 | 21 | 224 | -86 | 184 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 1.039 | 351 | 77 | 178 | 114 | 145 | 8 | 17 | 21 | 224 | -86 | 184 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 279 | 1.039 | 351 | 77 | 178 | 114 | 145 | 8 | 17 | 21 | 224 | -86 | 184 | 123 |
| Net financials | 0 | -0 | 8 | 7 | 3 | 6 | 1 | -3 | -4 | -5 | -9 | -3 | 1 | 2 |
| Profit before tax | 279 | 1.039 | 359 | 84 | 181 | 121 | 146 | 6 | 13 | 16 | 216 | -90 | 185 | 125 |
| Tax | 73 | 262 | 91 | 26 | 41 | 29 | 47 | 4 | -2 | 4 | 48 | -0 | 22 | 27 |
| Net profit | 205 | 777 | 268 | 57 | 139 | 92 | 99 | 2 | 15 | 12 | 167 | -90 | 163 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 1.364 | 2.455 | 2.829 | 2.581 | 1.965 | 1.113 | 1.651 | 2.168 | 1.086 | 2.054 | 2.550 | 1.323 | 1.185 |
| Equity | 295 | 1.072 | 740 | 397 | 536 | 628 | 327 | 129 | 143 | 155 | 322 | 83 | 245 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 292 | 1.715 | 2.432 | 2.044 | 1.338 | 786 | 1.522 | 2.025 | 931 | 1.732 | 2.468 | 1.078 | 842 |
| Total debt | 299 | 292 | 1.715 | 2.432 | 2.044 | 1.338 | 786 | 1.522 | 2.025 | 931 | 1.732 | 2.468 | 1.078 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2012 | — | — |
LA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HVIDEKLINT HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
THOMAS BODEKÆR HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bodekær Thomsen | Management | 0 companies |
| Leon Alfred Ravnborg | Management | 0 companies |