| Revenue | DKK 1,1M | -15% |
| EBITDA | DKK -963K | -41% |
| Net profit | DKK -1,6M | -16% |
| Total assets | DKK 28,1M | -8% |
| Equity | DKK 1,7M | -48% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.136 | 1.113 | 1.278 | 1.316 | 1.113 |
| Staff expenses | -702 | -687 | -1.089 | -862 | -0 |
| EBITDA | 2.657 | 503 | -1.541 | -681 | -963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.657 | 503 | -1.541 | -681 | -963 |
| Net financials | -332 | -340 | -376 | -1.093 | -1.088 |
| Profit before tax | 2.325 | 162 | -1.918 | -1.774 | -2.050 |
| Tax | 514 | 37 | -422 | -390 | -451 |
| Net profit | 1.811 | 126 | -1.496 | -1.384 | -1.599 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.915 | 33.195 | 31.403 | 30.360 | 28.080 |
| Equity | 6.080 | 6.206 | 4.710 | 3.326 | 1.727 |
| Long-term debt | 19.676 | 19.301 | 18.862 | 18.620 | 18.242 |
| Short-term debt | 3.295 | 3.808 | 4.373 | 5.163 | 5.318 |
| Total debt | 22.972 | 23.109 | 23.235 | 23.784 | 23.560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2019 |
| Former (2) | ||
ST Management | Management | 2012 – 2017 |
CJ Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tovgaard | Management | 0 companies |
| Claus Jespersen | Chief Executive Officer | 0 companies |
| Jonas Sand | Management | 0 companies |