| Revenue | DKK 12,1M | -44% |
| EBITDA | DKK 715K | -94% |
| Net profit | DKK 537K | -94% |
| Total assets | DKK 43M | -1% |
| Equity | DKK 13,4M | -41% |
| Employees | 128 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.235 | 5.839 | 20.515 | 21.626 | 12.051 |
| Staff expenses | -49.532 | -54.066 | -85.150 | -95.248 | -97.553 |
| EBITDA | -2.354 | 269 | 10.161 | 11.037 | 715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.354 | 269 | 10.161 | 11.037 | 715 |
| Net financials | 20 | 128 | -27 | 366 | -25 |
| Profit before tax | -2.415 | 383 | 10.134 | 11.403 | 690 |
| Tax | -522 | 93 | 2.238 | 2.523 | 153 |
| Net profit | -1.892 | 290 | 7.896 | 8.880 | 537 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.746 | 21.257 | 35.250 | 43.358 | 43.042 |
| Equity | 5.820 | 6.109 | 14.006 | 22.886 | 13.423 |
| Long-term debt | 486 | 3.740 | 3.912 | 4.272 | 7.444 |
| Short-term debt | 11.191 | 11.259 | 17.141 | 15.996 | 21.812 |
| Total debt | 11.678 | 14.999 | 21.054 | 20.268 | 29.256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MH Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2019 – 2023 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vejen-Jensen | Chief Executive Officer | 0 companies |
| Morten Haderup | Management | 0 companies |
| Per Rasmus Rasmussen | Chairman | 0 companies |
| Jesper Øland | Chairman | 0 companies |
| Sven Pers | Board of Directors | 0 companies |
| Rene Simonsen Slabiak | Board of Directors | 0 companies |
| Jacob Lucassen | Board of Directors | 0 companies |
| Martin Tholstrup | Chairman | 0 companies |
| Danni Crilles Pers | Board of Directors | 0 companies |
| Erik Stærmose Jenlev | Board of Directors | 0 companies |