| Revenue | DKK -112K | +18% |
| EBITDA | DKK -112K | -18% |
| Net profit | DKK 93,7M | +3820% |
| Total assets | DKK 289,9M | +0% |
| Equity | DKK 289,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -26 | -28 | -723 | -577 | -95 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -26 | -28 | -723 | -577 | -95 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -26 | -28 | -723 | -577 | -95 | -112 |
| Net financials | 0 | -13.102 | -20.437 | 310.134 | 531.722 | 1.479 | 94.150 |
| Profit before tax | 0 | -13.128 | -20.466 | 309.411 | 531.145 | 1.384 | 94.038 |
| Tax | -0 | -0 | 245 | -358 | -9.858 | -1.006 | 313 |
| Net profit | 0 | -13.127 | -20.710 | 309.769 | 541.004 | 2.391 | 93.725 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 127.005 | 221.608 | 278.863 | 480.032 | 286.420 | 288.809 | 289.919 |
| Equity | 125 | -11.477 | -31.812 | 134.407 | 286.356 | 288.747 | 289.857 |
| Long-term debt | 0 | 0 | 310.431 | 235.008 | 0 | 0 | 0 |
| Short-term debt | 126.880 | 233.085 | 245 | 110.617 | 64 | 62 | 62 |
| Total debt | 126.880 | 233.085 | 310.675 | 345.625 | 64 | 62 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2012 | — | — |
HG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLSTRA INVESTMENTS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Vincent Marie Georges Fernand de Canniére | Chairman | 0 companies |
| Mette Kapsch | Chairman | 0 companies |
| Johan Ewald Lorentzen | Chairman | 0 companies |