| Revenue | DKK 11K | -105% |
| EBITDA | DKK 11K | +105% |
| Net profit | DKK -11K | +95% |
| Total assets | DKK 1,8M | +22% |
| Equity | DKK 800K | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -44 | -64 | -67 | 14 | 42 | 251 | 10 | 70 | 70 | 368 | -211 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -44 | -64 | -67 | 14 | 42 | 251 | 10 | 70 | 70 | 368 | -211 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -44 | -64 | -67 | 14 | 42 | 251 | 10 | 70 | 70 | 368 | -211 | 11 |
| Net financials | 0 | -17 | -29 | -28 | -28 | -31 | -31 | -30 | -31 | -27 | -23 | -22 | -22 |
| Profit before tax | -20 | -61 | -93 | -94 | -14 | 11 | 220 | -19 | 39 | 42 | 345 | -233 | -11 |
| Tax | -5 | -15 | -23 | -20 | 1 | 2 | 48 | -4 | 9 | 9 | -9 | -0 | -0 |
| Net profit | -15 | -45 | -70 | -74 | -15 | 9 | 172 | -15 | 30 | 42 | 354 | -233 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 1.124 | 1.147 | 1.363 | 1.362 | 1.360 | 1.311 | 1.317 | 1.309 | 1.312 | 1.842 | 1.490 | 1.822 |
| Equity | 65 | 20 | -51 | 75 | 60 | 68 | 240 | 225 | 255 | 287 | 681 | 447 | 800 |
| Long-term debt | 0 | 1.038 | 1.038 | 1.038 | 1.038 | 1.038 | 1.038 | 1.002 | 965 | 929 | 892 | 855 | 819 |
| Short-term debt | 7 | 66 | 160 | 250 | 264 | 253 | 33 | 91 | 89 | 95 | 269 | 187 | 204 |
| Total debt | 7 | 1.105 | 1.198 | 1.288 | 1.302 | 1.291 | 1.071 | 1.093 | 1.054 | 1.024 | 1.161 | 1.043 | 1.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2012 | — | — |
JA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Stennmann Rasmussen | Founder | 0 companies |
| Jette Aagaard Andersen | Management | 0 companies |