Riskpilot← Back to searchSign inGet full accessSAMSØ MEL ApS
APSActiveCVR 34585857Gammelløkkevej 8Manufacture of grain mill products · NACE 1061Est. 20121 employees
Revenue 2024
DKK 548K
+66% vs 2023
EBITDA margin
48.9%
+155% vs 2023
Equity ratio
47.4%
Financial strength
Net profit 2024
DKK 170K
+645% vs 2023
| Revenue | DKK 548K | +66% |
| EBITDA | DKK 268K | +155% |
| Net profit | DKK 170K | +645% |
| Total assets | DKK 632K | -11% |
| Equity | DKK 300K | +57% |
| Employees | 1 | — |
Legal name
SAMSØ MEL ApS
CVR number
34585857
Legal form
Anpartsselskab
NACE code
1061 · Manufacture of grain mill products
Founded
31. maj 2012
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at producere og sælge mel
Address
Gammelløkkevej 8
Phone
+4520126534
Email
mok@samsomel.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -61 | 135 | 106 | 44 | 100 | 357 | 363 | 368 | 302 | 307 | 331 | 548 |
| Staff expenses | -0 | -0 | -7 | -82 | -245 | -233 | -112 | -48 | -8 | -210 | -237 | -226 | -280 |
| EBITDA | -10 | -61 | 128 | 23 | -201 | -132 | 245 | 315 | 360 | 92 | 70 | 105 | 268 |
| Depreciation & amort. | -0 | -28 | -28 | -28 | -44 | -76 | -49 | -63 | -81 | -69 | -41 | -49 | -35 |
| EBIT | -10 | -89 | 100 | -4 | -246 | -209 | 196 | 253 | 279 | 23 | 30 | 56 | 233 |
| Net financials | 0 | -3 | -9 | -8 | -27 | -29 | -17 | -30 | -22 | -19 | -25 | -25 | -15 |
| Profit before tax | -10 | -93 | 98 | -8 | -160 | -152 | 179 | 223 | 257 | 4 | 5 | 31 | 218 |
| Tax | -0 | -0 | 4 | 2 | 56 | 43 | 41 | 51 | 57 | 1 | 1 | 8 | 48 |
| Net profit | -10 | -93 | 95 | -10 | -216 | -195 | 139 | 172 | 200 | 3 | 4 | 23 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 171 | 234 | 216 | 426 | 346 | 381 | 473 | 610 | 819 | 709 | 707 | 632 |
| Equity | 70 | -22 | 72 | 62 | -154 | -349 | -210 | -39 | 161 | 164 | 168 | 191 | 300 |
| Long-term debt | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 164 | 162 | 154 | 580 | 694 | 592 | 511 | 449 | 655 | 540 | 516 | 332 |
| Total debt | 215 | 194 | 162 | 154 | 580 | 694 | 592 | 511 | 449 | 655 | 540 | 516 | 332 |
EBITDA margin
48.9%
This company
15.8%
Market median
+209% vs market
20122024
Equity ratio
47.4%
This company
38.2%
Market median
+24% vs market
20122024
Return on equity
56.6%
This company
18.4%
Market median
+208% vs market
20122024
Net profit margin
31.0%
This company
8.1%
Market median
+283% vs market
20122024
Asset turnover
0.87×
This company
1.12×
Market median
+22% vs market
20122024
Debt / equity
1.11×
This company
0.62×
Market median
-79% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-05-31 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAMSØ MEL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ida Charlotta Holst | Chief Executive Officer | 0 companies |