| Revenue | DKK 1,1M | +63% |
| EBITDA | DKK 77K | +95% |
| Net profit | DKK 59K | +59% |
| Total assets | DKK 565K | -4% |
| Equity | DKK 249K | -43% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.386 | 926 | 1.156 | 942 | 1.004 | 1.108 | 1.087 | 1.140 | 1.369 | 1.463 | 462 | 646 | 1.053 |
| Staff expenses | -598 | -408 | -507 | -526 | -614 | -1.045 | -1.363 | -689 | -1.060 | -966 | -582 | -606 | -976 |
| EBITDA | 788 | 518 | 649 | 415 | 390 | 63 | -277 | 451 | 310 | 496 | -120 | 39 | 77 |
| Depreciation & amort. | -1 | -4 | -4 | -4 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 788 | 514 | 645 | 411 | 381 | 63 | -277 | 451 | 310 | 496 | -120 | 39 | 77 |
| Net financials | 3 | -5 | -3 | 2 | -0 | 16 | 14 | 20 | 40 | 14 | 16 | 8 | -2 |
| Profit before tax | 791 | 508 | 642 | 413 | 381 | 79 | -262 | 470 | 350 | 511 | -104 | 47 | 75 |
| Tax | 198 | 125 | 151 | 91 | 84 | 18 | 14 | 29 | 77 | 112 | -23 | 11 | 16 |
| Net profit | 593 | 383 | 491 | 322 | 297 | 61 | -276 | 441 | 273 | 398 | -81 | 37 | 59 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 966 | 1.215 | 756 | 1.180 | 1.476 | 1.123 | 1.536 | 1.399 | 882 | 700 | 587 | 565 |
| Equity | 673 | 506 | 697 | 619 | 916 | 871 | 595 | 1.036 | 1.009 | 607 | 526 | 441 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 459 | 517 | 137 | 264 | 605 | 527 | 499 | 390 | 275 | 174 | 146 | 316 |
| Total debt | 310 | 459 | 517 | 137 | 264 | 605 | 527 | 499 | 390 | 275 | 174 | 146 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRYDENLAND HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Kopp Pedersen | Management | 0 companies |