| Revenue | DKK 43K | -141% |
| EBITDA | DKK 43K | +141% |
| Net profit | DKK -131K | +52% |
| Total assets | DKK 241K | +9% |
| Equity | DKK -4,2M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -738 | -41 | 62 | -28 | -105 | 43 |
| Staff expenses | -1.776 | -76 | -0 | -0 | -0 | -0 |
| EBITDA | -2.514 | -117 | 62 | -28 | -105 | 43 |
| Depreciation & amort. | -240 | -240 | -702 | -1 | -0 | -0 |
| EBIT | -2.754 | -357 | -641 | -29 | -105 | 43 |
| Net financials | -0 | -48 | -182 | -201 | -166 | -174 |
| Profit before tax | -945 | -405 | -822 | -229 | -270 | -131 |
| Tax | 904 | 147 | 469 | -0 | -0 | -0 |
| Net profit | -1.849 | -552 | -1.291 | -229 | -270 | -131 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 2.644 | 2.101 | 2.051 | 294 | 221 | 241 |
| Equity | -1.769 | -2.321 | -3.612 | -3.842 | -4.112 | -4.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.413 | 4.422 | 5.664 | 4.136 | 4.334 | 4.484 |
| Total debt | 4.413 | 4.422 | 5.664 | 4.136 | 4.334 | 4.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AF Management | Management | 2012 | — | — |
LU Management | Management | 2018 | — | — |
EB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daily Media ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Larsen | Chief Executive Officer | 0 companies |
| Anders Fink | Management | 0 companies |
| Lars Ulrik Thastum | Management | 0 companies |
| Erik Balck Sørensen | Management | 0 companies |
| Gregers Christian Wedell-Wedellsborg | Board of Directors | 0 companies |
| Lone Hamann | Board of Directors | 0 companies |
| Jesper Borre Hansen | Board of Directors | 0 companies |
| Jacob Fischer-Nielsen | Board of Directors | 0 companies |
| Patrick Borre Hansen | Chairman | 0 companies |