| Revenue | DKK 164K | -13% |
| EBITDA | DKK 101K | -80% |
| Net profit | DKK 57K | -85% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 94 | 49 | 125 | 160 | 157 | 119 | 133 | 135 | 144 | 192 | 187 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 142 | 51 | 135 | 180 | 138 | 341 | 326 | 186 | 173 | 471 | 508 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 142 | 51 | 135 | 180 | 138 | 341 | 326 | 186 | 173 | 471 | 508 | 101 |
| Net financials | 0 | -69 | -63 | -61 | -56 | -52 | -48 | 140 | 19 | -2 | 247 | 293 | -90 |
| Profit before tax | — | 73 | -12 | 74 | 124 | 86 | 294 | 273 | 154 | 143 | 440 | 480 | 73 |
| Tax | -0 | 17 | 5 | 17 | 27 | 20 | 65 | 61 | 28 | 31 | 97 | 106 | 17 |
| Net profit | — | 56 | -17 | 57 | 97 | 67 | 228 | 212 | 126 | 111 | 342 | 374 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.692 | 1.586 | 1.596 | 1.660 | 1.699 | 1.948 | 2.076 | 2.107 | 2.120 | 2.427 | 2.801 | 2.757 |
| Equity | — | 126 | 109 | 166 | 263 | 330 | 558 | 770 | 796 | 808 | 1.036 | 1.292 | 1.283 |
| Long-term debt | 0 | 1.305 | 1.224 | 1.137 | 1.047 | 982 | 911 | 1.023 | 973 | 923 | 872 | 820 | 767 |
| Short-term debt | 0 | 250 | 247 | 282 | 335 | 376 | 419 | 180 | 224 | 269 | 338 | 437 | 468 |
| Total debt | 0 | 1.555 | 1.471 | 1.419 | 1.382 | 1.358 | 1.330 | 1.203 | 1.197 | 1.192 | 1.210 | 1.257 | 1.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Emrah Tuncer | Founder | 0 companies |