| Revenue | DKK -12K | -88% |
| EBITDA | DKK -12K | +88% |
| Net profit | DKK 7K | +110% |
| Total assets | DKK 717K | +3% |
| Equity | DKK 600K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4.515 | 15.061 | 222 | -195 | -80 | 92 | -8 | -8 | -171 | -99 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 4.093 | 14.483 | 222 | -195 | -80 | 92 | -8 | -8 | -171 | -99 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 4.093 | 14.483 | 222 | -195 | -80 | 92 | -8 | -8 | -171 | -99 | -12 |
| Net financials | -295 | -3.989 | -1.485 | -537 | 266 | 23 | 19 | 17 | 19 | 19 | 23 | 14 | 17 |
| Profit before tax | -302 | -4.005 | 7.858 | 8.696 | 488 | -172 | -61 | 109 | 10 | 11 | -148 | -85 | 5 |
| Tax | -75 | -990 | 1.873 | 2.043 | 107 | -38 | -13 | 24 | 2 | 2 | -33 | -19 | -1 |
| Net profit | -227 | -3.015 | 5.985 | 6.653 | 381 | -134 | -48 | 85 | 8 | 8 | -116 | -66 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.089 | 51.321 | 53.514 | 19.043 | 4.340 | 4.408 | 4.428 | 773 | 790 | 817 | 711 | 697 | 717 |
| Equity | 1.853 | 2.838 | 8.823 | 15.476 | 857 | 723 | 673 | 758 | 766 | 775 | 659 | 593 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.236 | 48.483 | 43.457 | 3.567 | 3.483 | 3.685 | 3.755 | 15 | 23 | 42 | 52 | 104 | 117 |
| Total debt | 15.236 | 48.483 | 43.457 | 3.567 | 3.483 | 3.685 | 3.755 | 15 | 23 | 42 | 52 | 104 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2013 | — | — |
JF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.F.P. EJENDOMME A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Favre-Bulle Malling | Management | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |