| Revenue | DKK 18K | -653% |
| EBITDA | DKK 18K | +653% |
| Net profit | DKK -37K | -1058% |
| Total assets | DKK 74K | -42% |
| Equity | DKK 54K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 13 | 25 | -57 | -104 | -78 | -5 | -11 | -3 | -6 | -6 | -3 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 13 | 25 | -57 | -104 | -78 | -5 | -11 | -3 | -6 | -6 | -3 | 18 |
| Depreciation & amort. | -17 | -17 | -14 | -14 | -14 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -4 | 10 | -71 | -118 | -107 | -5 | -11 | -3 | -6 | -6 | -3 | 18 |
| Net financials | -23 | -5 | 54 | 45 | 3 | -42 | 0 | 250 | -0 | -1 | -1 | 0 | -55 |
| Profit before tax | 0 | 1 | 64 | -27 | -116 | -149 | -5 | 239 | -3 | -7 | -6 | -3 | -37 |
| Tax | 0 | 0 | 20 | -13 | -25 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 1 | 45 | -13 | -90 | -167 | -5 | 239 | -3 | -7 | -6 | -3 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 402 | 457 | 313 | 277 | 78 | 81 | 268 | 136 | 132 | 129 | 128 | 74 |
| Equity | 297 | 298 | 246 | 133 | 43 | -124 | -129 | 109 | 107 | 100 | 94 | 91 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 86 | 197 | 173 | 234 | 202 | 210 | 158 | 29 | 32 | 35 | 38 | 20 |
| Total debt | 100 | 86 | 197 | 173 | 234 | 202 | 210 | 158 | 29 | 32 | 35 | 38 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|