| Revenue | DKK 31K | -77% |
| EBITDA | DKK 31K | -77% |
| Net profit | DKK 24K | -78% |
| Total assets | DKK 709K | -8% |
| Equity | DKK 545K | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 217 | 186 | 339 | 263 | 239 | 186 | 262 | 176 | 22 | 131 | 137 | 31 |
| Staff expenses | -0 | -129 | -218 | -2 | -170 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 77 | -41 | 337 | 93 | 163 | 186 | 262 | 176 | 22 | 131 | 137 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 77 | -41 | 337 | 93 | 163 | 186 | 262 | 176 | 22 | 131 | 137 | 31 |
| Net financials | 0 | 1 | 1 | -1 | 3 | 1 | 0 | -1 | -2 | -3 | 4 | 5 | -0 |
| Profit before tax | 17 | 77 | -39 | 336 | 96 | 164 | 186 | 262 | 174 | 18 | 135 | 142 | 31 |
| Tax | 6 | 20 | -0 | 64 | 21 | 37 | 41 | 58 | 38 | 4 | 30 | 31 | 7 |
| Net profit | 12 | 57 | -39 | 272 | 75 | 127 | 145 | 204 | 136 | 14 | 105 | 111 | 24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 314 | 297 | 668 | 397 | 276 | 489 | 535 | 654 | 576 | 576 | 774 | 709 |
| Equity | 92 | 149 | 109 | 381 | 256 | 208 | 353 | 284 | 420 | 434 | 480 | 521 | 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 166 | 187 | 287 | 142 | 68 | 136 | 251 | 234 | 142 | 96 | 253 | 164 |
| Total debt | 136 | 166 | 187 | 287 | 142 | 68 | 136 | 251 | 234 | 142 | 96 | 253 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIGRA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Graversgaard | Management | 0 companies |