| Revenue | DKK -385K | -147% |
| EBITDA | DKK -385K | -148% |
| Net profit | DKK -420K | -154% |
| Total assets | DKK 400K | -75% |
| Equity | DKK 110K | -79% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 532 | 1.440 | 159 | 2.514 | 1.922 | 970 | 1.397 | -521 | 815 | -385 |
| Staff expenses | -669 | -968 | -1.233 | -1.403 | -1.663 | -1.620 | -1.082 | -1.591 | -79 | -16 | -0 |
| EBITDA | -78 | -436 | 207 | -1.244 | 851 | 301 | -113 | -194 | -442 | 799 | -385 |
| Depreciation & amort. | 5 | 3 | -10 | -28 | -31 | -28 | -30 | -37 | -0 | -0 | -0 |
| EBIT | -83 | -439 | 197 | -1.272 | 820 | 273 | -143 | -231 | -442 | 799 | -385 |
| Net financials | -19 | -3 | -9 | -15 | -52 | -72 | -104 | -131 | -28 | -18 | -36 |
| Profit before tax | -102 | -442 | 188 | -1.287 | 769 | 201 | -247 | -362 | -470 | 781 | -420 |
| Tax | -22 | -94 | 116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -79 | -348 | 71 | -1.287 | 769 | 201 | -247 | -362 | -470 | 781 | -420 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.527 | 1.298 | 4.016 | 1.124 | 4.088 | 2.257 | 3.067 | 2.989 | 901 | 1.592 | 400 |
| Equity | 421 | 73 | 1.144 | -143 | 626 | 827 | 580 | 218 | -251 | 530 | 110 |
| Long-term debt | 0 | 0 | 291 | 261 | 758 | 161 | 1.363 | 1.491 | 928 | 822 | 242 |
| Short-term debt | 1.107 | 1.225 | 2.580 | 1.006 | 2.705 | 1.269 | 1.124 | 1.280 | 225 | 240 | 49 |
| Total debt | 1.107 | 1.225 | 2.872 | 1.267 | 3.462 | 1.430 | 2.487 | 2.770 | 1.153 | 1.062 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K2C HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
ANNE BREMS-PEDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Brems-Pedersen | Management | 0 companies |
| Aage Brems-Pedersen | Chairman | 0 companies |
| Kjeld Jørgensen | Board of Directors | 0 companies |