| Revenue | DKK 261K | -5% |
| EBITDA | DKK 261K | -51% |
| Net profit | DKK 124K | -33% |
| Total assets | DKK 5,6M | +1% |
| Equity | DKK 2,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 464 | 566 | 712 | 653 | 512 | 641 | 341 | 376 | 381 | 741 | 239 | 274 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -189 | 429 | 222 | 753 | 625 | 471 | 641 | 341 | 376 | 381 | 1.253 | 550 | 527 | 261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 256 | 155 | 127 | -0 |
| EBIT | -189 | 429 | 222 | 753 | 625 | 471 | 641 | 341 | 376 | 381 | 997 | 395 | 400 | 261 |
| Net financials | -85 | -454 | -600 | -698 | -658 | -518 | -415 | -346 | -295 | -297 | 23 | -151 | -164 | -102 |
| Profit before tax | -274 | -25 | -378 | 55 | -33 | -47 | 226 | -5 | 81 | 84 | 1.020 | 244 | 236 | 159 |
| Tax | -0 | -71 | -82 | 12 | -7 | -10 | 50 | -2 | 18 | 19 | 244 | 54 | 51 | 35 |
| Net profit | -274 | 46 | -296 | 43 | -26 | -36 | 176 | -4 | 63 | 66 | 776 | 190 | 185 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.931 | 16.206 | 17.030 | 17.011 | 16.997 | 13.462 | 9.347 | 9.332 | 9.299 | 9.263 | 6.074 | 5.418 | 5.553 | 5.593 |
| Equity | -184 | 822 | 526 | 569 | 502 | 511 | 707 | 727 | 843 | 969 | 1.833 | 2.025 | 2.209 | 2.333 |
| Long-term debt | 3.968 | 14.463 | 15.159 | 15.208 | 15.081 | 11.514 | 7.353 | 7.316 | 7.275 | 7.090 | 3.470 | 3.062 | 2.625 | 2.315 |
| Short-term debt | 1.147 | 922 | 1.345 | 1.234 | 1.413 | 1.437 | 1.287 | 1.289 | 1.180 | 1.205 | 687 | 201 | 556 | 778 |
| Total debt | 5.115 | 15.384 | 16.504 | 16.442 | 16.495 | 12.951 | 8.640 | 8.605 | 8.455 | 8.295 | 4.157 | 3.262 | 3.180 | 3.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARKITEKTFIRMAET FLEMMING HALLEN'S TEGNESTUE ApS | Company | 33.3% | 33.3% | 2013 |
FINN EHLERS HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
KEN HOLDING, ESBJERG ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ehlers | Management | 0 companies |