| Revenue | DKK -10K | +20% |
| EBITDA | DKK -10K | -20% |
| Net profit | DKK 452K | +87% |
| Total assets | DKK 6,1M | +44% |
| Equity | DKK 3,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -6 | -6 | -5 | -7 | -7 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -7 | -7 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -5 | -7 | -7 | -8 | -10 |
| Net financials | 188 | 218 | 142 | 205 | 269 | 156 | 109 | 205 | 567 | 337 | 305 | 572 | 250 | 461 |
| Profit before tax | 178 | 210 | 137 | 200 | 264 | 151 | 104 | 199 | 561 | 332 | 298 | 565 | 242 | 452 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 178 | 210 | 137 | 200 | 264 | 151 | 104 | 199 | 561 | 332 | 298 | 565 | 242 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.268 | 1.433 | 787 | 994 | 1.266 | 1.365 | 1.473 | 1.667 | 2.228 | 4.081 | 4.139 | 4.558 | 4.257 | 6.130 |
| Equity | 397 | 607 | 744 | 944 | 1.208 | 1.358 | 1.462 | 1.661 | 2.222 | 2.554 | 2.794 | 3.300 | 3.481 | 3.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685 | 717 | 2.150 |
| Short-term debt | 871 | 826 | 43 | 50 | 58 | 6 | 11 | 6 | 6 | 1.527 | 1.344 | 573 | 59 | 114 |
| Total debt | 871 | 826 | 43 | 50 | 58 | 6 | 11 | 6 | 6 | 1.527 | 1.344 | 1.258 | 776 | 2.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brunsø | Management | 0 companies |