| Revenue | DKK -12K | +46% |
| EBITDA | DKK -12K | -46% |
| Net profit | DKK 446K | -12% |
| Total assets | DKK 7,7M | +3% |
| Equity | DKK 7,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -6 | -6 | -5 | -9 | -7 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.891 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -9 | -7 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.891 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -9 | -7 | -8 | -12 |
| Net financials | 1.500 | 1.698 | 991 | 1.463 | 1.920 | 799 | 559 | 1.166 | 1.682 | 1.657 | 706 | 1.029 | 531 | 463 |
| Profit before tax | 1.470 | 1.690 | 985 | 1.458 | 1.914 | 793 | 553 | 1.160 | 1.676 | 1.652 | 697 | 1.023 | 523 | 451 |
| Tax | -108 | -109 | -60 | -46 | -57 | -84 | -70 | -15 | -2 | 21 | 21 | 19 | 14 | 5 |
| Net profit | 1.578 | 1.799 | 1.045 | 1.504 | 1.971 | 877 | 622 | 1.175 | 1.678 | 1.631 | 676 | 1.004 | 510 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.083 | 13.217 | 6.727 | 8.692 | 10.940 | 9.562 | 10.453 | 5.025 | 6.930 | 8.145 | 7.925 | 9.111 | 7.431 | 7.688 |
| Equity | 3.327 | 4.125 | 3.570 | 4.974 | 3.544 | 4.317 | 4.834 | 5.009 | 6.576 | 8.094 | 7.499 | 8.385 | 7.095 | 7.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.756 | 9.091 | 3.157 | 3.718 | 7.397 | 5.244 | 5.619 | 16 | 354 | 51 | 426 | 725 | 336 | 282 |
| Total debt | 8.756 | 9.091 | 3.157 | 3.718 | 7.397 | 5.244 | 5.619 | 16 | 354 | 51 | 426 | 725 | 336 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|