| Revenue | DKK -191K | +31% |
| EBITDA | DKK -191K | -6% |
| Net profit | DKK -171K | -2% |
| Total assets | DKK 210K | -68% |
| Equity | DKK 200K | -46% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.643 | 2.197 | -142 | -146 | -191 |
| Staff expenses | -2.987 | -2.550 | -62 | -34 | -0 |
| EBITDA | 656 | -353 | -204 | -180 | -191 |
| Depreciation & amort. | -399 | -471 | -0 | -0 | -0 |
| EBIT | 257 | -824 | -204 | -180 | -191 |
| Net financials | -14 | -19 | -1 | 13 | 19 |
| Profit before tax | 243 | -843 | -205 | -167 | -171 |
| Tax | 164 | -180 | -41 | -0 | -0 |
| Net profit | 78 | -663 | -164 | -167 | -171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.762 | 1.727 | 1.264 | 650 | 210 |
| Equity | 1.814 | 1.152 | 988 | 371 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.723 | 576 | 276 | 279 | 10 |
| Total debt | 1.723 | 576 | 276 | 279 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Management | Management | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2012 – 2015 | |
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Beck Rasmussen | Management | 0 companies |
| Kaj Andersen | Board of Directors | 0 companies |
| Allan Hjort | Board of Directors | 0 companies |
| Niels Andersen | Chairman | 0 companies |
| Mark Drivsholm Andersen | Chairman | 0 companies |