| Revenue | DKK 51K | -126% |
| EBITDA | DKK 1,8M | -58% |
| Net profit | DKK 162K | -93% |
| Total assets | DKK 42,1M | +4% |
| Equity | DKK 5,9M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.836 | 222 | 594 | 757 | -60 | 775 | 128 | -153 | -120 | -302 | 42 | -197 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.836 | 222 | 127 | 954 | -60 | 775 | 128 | -153 | -120 | -302 | 42 | 4.341 | 1.826 |
| Depreciation & amort. | -14 | -23 | -23 | -23 | -23 | -17 | -32 | -35 | -43 | -43 | -40 | -14 | -123 |
| EBIT | 2.822 | 200 | 104 | 931 | -82 | 758 | 96 | -188 | -163 | -344 | 2 | 4.327 | 1.703 |
| Net financials | -601 | -1.248 | -1.730 | -1.066 | -1.028 | -883 | -802 | -772 | -698 | -714 | 922 | -1.526 | -1.494 |
| Profit before tax | 2.222 | -1.048 | -1.159 | -135 | -1.111 | -125 | -706 | -960 | -861 | -1.059 | 925 | 2.801 | 209 |
| Tax | 557 | -308 | -252 | -30 | -244 | -27 | -155 | -211 | -190 | -235 | 203 | 616 | 47 |
| Net profit | 1.665 | -740 | -907 | -105 | -866 | -97 | -550 | -749 | -672 | -824 | 721 | 2.184 | 162 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.145 | 34.621 | 34.135 | 34.046 | 37.562 | 35.435 | 35.870 | 35.707 | 35.470 | 35.610 | 35.212 | 40.509 | 42.090 |
| Equity | 1.745 | 1.005 | 99 | 1.594 | 741 | 2.644 | 2.093 | 1.344 | 673 | 2.849 | 3.570 | 5.755 | 5.917 |
| Long-term debt | 30.900 | 32.829 | 33.316 | 27.472 | 26.925 | 26.332 | 25.702 | 26.101 | 25.183 | 24.445 | 22.746 | 21.432 | 21.076 |
| Short-term debt | 944 | 457 | 643 | 4.817 | 9.305 | 5.869 | 7.462 | 7.554 | 8.884 | 7.565 | 8.168 | 11.553 | 12.947 |
| Total debt | 31.843 | 33.286 | 33.959 | 32.289 | 36.229 | 32.201 | 33.163 | 33.655 | 34.067 | 32.010 | 30.914 | 32.984 | 34.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEXA ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Søndergaard Axelsen | Management | 0 companies |