| Revenue | DKK 18,1M | +85% |
| EBITDA | DKK 11,4M | +770% |
| Net profit | DKK 6,9M | +657% |
| Total assets | DKK 16,2M | +116% |
| Equity | DKK 8,5M | +425% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 602 | 2.026 | 3.758 | 7.455 | 6.445 | 9.778 | 18.067 |
| Staff expenses | -351 | -1.080 | -3.083 | -6.504 | -5.691 | -8.472 | -6.561 |
| EBITDA | 251 | 946 | 676 | 951 | 754 | 1.307 | 11.372 |
| Depreciation & amort. | -7 | -13 | -21 | -65 | -79 | -91 | -2.468 |
| EBIT | 244 | 933 | 655 | 886 | 675 | 1.216 | 8.904 |
| Net financials | -2 | -2 | 118 | -11 | -129 | -51 | -105 |
| Profit before tax | 242 | 931 | 773 | 875 | 546 | 1.164 | 8.799 |
| Tax | 60 | 233 | 196 | 210 | 147 | 259 | 1.945 |
| Net profit | 181 | 698 | 577 | 665 | 399 | 905 | 6.854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 535 | 1.632 | 3.233 | 5.424 | 4.605 | 7.534 | 16.245 |
| Equity | 289 | 900 | 1.316 | 1.756 | 1.705 | 1.611 | 8.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 730 | 1.917 | 3.667 | 2.899 | 5.412 | 7.781 |
| Total debt | 243 | 730 | 1.917 | 3.667 | 2.899 | 5.412 | 7.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2012 | — | — |
AN Founder | Founder | 2012 | — | — |
BW Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KR2017 ApS | Company | 20.0% | 20.0% | 2017 |
Rentekammeret ApS | Company | 66.7% | 66.7% | 2018 |
RISE DIGITAL ApS | Company | 25.0% | 0.0% | 2013 |
KRING Innovation Holding ApS | Company | 10.0% | 10.0% | 2017 |
CONTINGENT VENTURES ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Navid Samandari | Management | 0 companies |
| Aron Nyborg Allen | Founder | 0 companies |
| Bjarke Walling | Founder | 0 companies |