| Revenue | DKK 6,7M | -25% |
| EBITDA | DKK 1,3M | +6% |
| Net profit | DKK 810K | +0% |
| Total assets | DKK 10,1M | +6% |
| Equity | DKK 6,8M | +14% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 200 | 516 | 4.352 | 6.724 | 3.988 | 4.144 | 4.642 | 5.116 | 7.930 | 8.377 | 8.913 | 6.703 |
| Staff expenses | -0 | -0 | -0 | -3.522 | -5.629 | -3.371 | -3.323 | -3.609 | -4.017 | -6.773 | -7.286 | -7.647 | -5.362 |
| EBITDA | 301 | 6 | 313 | 830 | 1.095 | 617 | 822 | 1.033 | 1.099 | 1.157 | 1.091 | 1.266 | 1.341 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -18 | -136 | -203 | -255 | -298 | -165 | -119 | -162 | -155 |
| EBIT | 301 | 6 | 313 | 811 | 1.076 | 481 | 619 | 777 | 801 | 992 | 973 | 1.104 | 1.187 |
| Net financials | -1 | -6 | -3 | 0 | -207 | -32 | -33 | -33 | -52 | -191 | -83 | -51 | -135 |
| Profit before tax | 300 | 0 | 310 | 795 | 870 | 450 | 586 | 744 | 749 | 801 | 890 | 1.053 | 1.052 |
| Tax | 79 | 0 | 81 | 159 | 171 | 107 | 108 | 159 | 180 | 183 | 182 | 241 | 242 |
| Net profit | 222 | -0 | 229 | 636 | 699 | 343 | 478 | 585 | 568 | 617 | 708 | 812 | 810 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 855 | 1.172 | 2.779 | 4.682 | 3.664 | 4.417 | 6.068 | 8.356 | 8.483 | 7.873 | 9.569 | 10.099 |
| Equity | 302 | 302 | 531 | 1.167 | 1.866 | 2.209 | 2.687 | 3.272 | 3.841 | 4.458 | 5.166 | 5.978 | 6.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 493 | 389 | 657 | 534 | 362 | 124 | 198 | 264 | 274 |
| Short-term debt | 154 | 554 | 642 | 1.605 | 2.306 | 1.038 | 1.038 | 2.239 | 4.131 | 3.877 | 2.493 | 3.316 | 3.038 |
| Total debt | 154 | 554 | 642 | 1.605 | 2.798 | 1.427 | 1.696 | 2.773 | 4.493 | 4.001 | 2.692 | 3.580 | 3.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM Egede Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jensen | Chief Executive Officer | 0 companies |
| Carsten Egede Jørgensen | Chief Executive Officer | 0 companies |