| Revenue | DKK -79K | -133% |
| EBITDA | DKK -79K | -133% |
| Net profit | DKK -79K | -165% |
| Total assets | DKK 2,7M | -5% |
| Equity | DKK 1,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 823 | 647 | 576 | 712 | 757 | 516 | 520 | 426 | 448 | 242 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 641 | 823 | 647 | 576 | 712 | 757 | 180 | 520 | 426 | 448 | 242 | -79 |
| Depreciation & amort. | -1.777 | -481 | -151 | -151 | -151 | -151 | -151 | -58 | -58 | -58 | -0 | -0 |
| EBIT | -1.136 | 342 | 496 | 425 | 561 | 607 | 29 | 462 | 368 | 391 | 242 | -79 |
| Net financials | -402 | -463 | -473 | -386 | -418 | -398 | -226 | -350 | -171 | -166 | -114 | 0 |
| Profit before tax | -1.538 | -121 | 23 | 39 | 143 | 208 | -197 | 112 | 197 | 224 | 129 | -79 |
| Tax | -116 | 104 | 1 | 14 | 32 | 46 | -59 | 25 | 43 | 49 | 8 | -0 |
| Net profit | -1.422 | -225 | 22 | 26 | 111 | 162 | -138 | 87 | 153 | 175 | 121 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.364 | 9.531 | 9.427 | 8.975 | 9.100 | 8.847 | 6.580 | 3.963 | 4.129 | 4.136 | 2.889 | 2.747 |
| Equity | 3.208 | 2.983 | 3.005 | 3.031 | 3.142 | 3.304 | 3.166 | 1.214 | 1.367 | 1.542 | 1.663 | 1.584 |
| Long-term debt | 7.468 | 4.737 | 4.364 | 3.986 | 3.591 | 3.193 | 1.632 | 1.611 | 1.428 | 1.240 | 0 | 0 |
| Short-term debt | 3.688 | 1.787 | 1.947 | 1.833 | 2.209 | 2.028 | 1.686 | 1.025 | 1.202 | 1.205 | 1.225 | 1.163 |
| Total debt | 11.156 | 6.524 | 6.311 | 5.818 | 5.800 | 5.221 | 3.318 | 2.636 | 2.630 | 2.445 | 1.225 | 1.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER B. SØRENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Blaaberg | Management | 0 companies |