| Revenue | DKK -4K | -100% |
| EBITDA | DKK -4K | -100% |
| Net profit | DKK -691K | +55% |
| Total assets | DKK 17,8M | -5% |
| Equity | DKK -5,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.028 | 1.120 | 0 | 0 | 922 | 1.032 | 1.051 | 1.043 | 1.011 | 1.046 | 1.056 | 1.031 | -4 |
| Staff expenses | -266 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -368 | 772 | 870 | 989 | 901 | 1.010 | 1.030 | 1.022 | 995 | 1.034 | 375 | 1.012 | -4 |
| Depreciation & amort. | 588 | 815 | 656 | 656 | 713 | -432 | -432 | -432 | -361 | -362 | -292 | -292 | -0 |
| EBIT | -956 | -43 | 214 | 333 | 188 | 578 | 598 | 589 | 634 | 672 | 83 | 720 | -4 |
| Net financials | 86 | -734 | -531 | -563 | -452 | -536 | -557 | -538 | -646 | -781 | -830 | -2.259 | -687 |
| Profit before tax | -1.379 | -776 | -317 | -229 | -264 | 42 | 40 | 52 | -12 | -109 | -747 | -1.539 | -691 |
| Tax | -340 | -0 | -160 | -40 | -50 | 30 | 10 | 14 | 3 | -18 | 558 | -0 | -0 |
| Net profit | -1.039 | -776 | -157 | -189 | -214 | 12 | 30 | 37 | -15 | -91 | -1.305 | -1.539 | -691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.591 | 27.917 | 24.334 | 23.725 | 23.055 | 22.747 | 22.430 | 21.866 | 21.501 | 21.137 | 19.657 | 18.663 | 17.753 |
| Equity | -959 | -1.735 | -1.892 | -2.081 | -2.295 | -2.284 | -2.253 | -2.216 | -2.232 | -2.322 | -3.627 | -5.166 | -5.857 |
| Long-term debt | 26.194 | 25.358 | 23.508 | 22.897 | 22.239 | 21.448 | 20.080 | 18.909 | 17.627 | 16.441 | 15.710 | 14.911 | 19.245 |
| Short-term debt | 3.355 | 4.294 | 2.717 | 2.909 | 3.111 | 3.583 | 4.603 | 5.173 | 6.106 | 7.018 | 7.574 | 8.918 | 4.365 |
| Total debt | 29.549 | 29.652 | 26.226 | 25.806 | 25.350 | 25.031 | 24.683 | 24.082 | 23.733 | 23.459 | 23.284 | 23.829 | 23.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Jessen | Management | 0 companies |