| Revenue | DKK 1M | -1% |
| EBITDA | DKK 1,4M | +4% |
| Net profit | DKK 1M | +3% |
| Total assets | DKK 32M | -2% |
| Equity | DKK 11,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 439 | 512 | 534 | 427 | 446 | 1.606 | 294 | 809 | 814 | 836 | 941 | 1.030 | 1.019 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | 416 | 1.124 | 912 | 927 | 3.946 | 4.218 | 3.787 | 273 | 1.072 | 56 | 962 | 1.371 | 1.431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | 416 | 1.124 | 912 | 927 | 3.946 | 4.218 | 3.787 | 273 | 1.072 | 56 | 962 | 1.371 | 1.431 |
| Net financials | -282 | -562 | -583 | -593 | -631 | -808 | -547 | -501 | -480 | -418 | -145 | -115 | -96 | -114 |
| Profit before tax | 25 | -145 | 540 | 320 | 296 | 3.138 | 3.671 | 3.286 | -207 | 654 | -88 | 847 | 1.274 | 1.317 |
| Tax | 6 | -11 | 118 | 71 | 65 | 696 | 808 | 724 | -45 | 133 | -48 | 186 | 280 | 290 |
| Net profit | 19 | -134 | 422 | 249 | 231 | 2.442 | 2.864 | 2.563 | -161 | 521 | -40 | 660 | 994 | 1.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.259 | 15.891 | 16.906 | 16.867 | 17.211 | 23.642 | 28.186 | 31.027 | 30.613 | 31.723 | 31.369 | 31.738 | 32.564 | 31.956 |
| Equity | -382 | -21 | -405 | -61 | 93 | 2.716 | 5.683 | 8.367 | 8.517 | 9.996 | 9.956 | 10.616 | 11.610 | 11.137 |
| Long-term debt | 13.118 | 12.259 | 13.033 | 12.578 | 12.193 | 16.098 | 15.824 | 19.446 | 14.658 | 18.396 | 18.145 | 17.894 | 17.643 | 17.448 |
| Short-term debt | 3.523 | 3.653 | 4.278 | 4.350 | 4.926 | 3.988 | 5.019 | 785 | 5.127 | 975 | 1.083 | 1.038 | 1.046 | 1.013 |
| Total debt | 16.641 | 15.912 | 17.311 | 16.928 | 17.118 | 20.086 | 20.843 | 20.231 | 19.785 | 19.370 | 19.228 | 18.931 | 18.688 | 18.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2021 | — | — |
TH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OAK BOLIG I A/S | Company | 100.0% | 100.0% | 2021 |
TP HOLDING AF 2/12-2010 ApS | Company | 100.0% | 100.0% | 2013 |
ApS KBUS 8 NR. 4493 | Company | 100.0% | 100.0% | 2012 |
FEDETS EJENDOMSSELSKAB ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ravn Ankjær | Management | 0 companies |
| Torben Hartvigsen | Management | 0 companies |