| Revenue | DKK -1,1M | +2986% |
| EBITDA | DKK -1,1M | -2986% |
| Net profit | DKK 454K | -86% |
| Total assets | DKK 32,1M | +4% |
| Equity | DKK 30,8M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -236 | -340 | -12 | -74 | -78 | -563 | -49 | -33 | -50 | -40 | -34 | -1.054 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -236 | -340 | -12 | -74 | -78 | -563 | -49 | -33 | -50 | -40 | -34 | -1.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -236 | -340 | -12 | -74 | -78 | -563 | -49 | -33 | -50 | -40 | -34 | -1.054 |
| Net financials | 1.214 | 2.299 | 4.433 | -2.214 | 2.460 | 873 | 1.782 | -1.502 | 6.332 | -5.695 | 252 | 4.067 | 1.637 |
| Profit before tax | 1.121 | 2.063 | 4.093 | -2.226 | 2.386 | 795 | 1.219 | -1.550 | 6.299 | -5.745 | 212 | 4.032 | 583 |
| Tax | 272 | 482 | 930 | -530 | 467 | 150 | 254 | 11 | 1.051 | -1.264 | 55 | 887 | 129 |
| Net profit | 849 | 1.581 | 3.162 | -1.696 | 1.919 | 645 | 965 | -1.561 | 5.249 | -4.481 | 157 | 3.145 | 454 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.980 | 24.014 | 27.150 | 24.553 | 26.421 | 27.087 | 28.171 | 26.321 | 32.516 | 28.077 | 28.311 | 31.046 | 32.139 |
| Equity | 21.576 | 23.108 | 26.220 | 24.524 | 26.392 | 26.986 | 27.898 | 26.283 | 31.476 | 26.995 | 27.152 | 30.297 | 30.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 906 | 930 | 29 | 29 | 101 | 273 | 38 | 1.040 | 1.082 | 1.159 | 749 | 1.388 |
| Total debt | 404 | 906 | 930 | 29 | 29 | 101 | 273 | 38 | 1.040 | 1.082 | 1.159 | 749 | 1.388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|