| Revenue | DKK 4,4M | +52% |
| EBITDA | DKK 4,4M | +52% |
| Net profit | DKK 3M | +36% |
| Total assets | DKK 48,6M | +2% |
| Equity | DKK 25,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -23 | -15 | -16 | -15 | -11 | -11 | -11 | -10 | 1.069 | 2.913 | 4.426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -32 | -252 | -15 | -16 | -45 | -110 | -45 | -199 | -10 | 1.069 | 2.913 | 4.426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -32 | -252 | -15 | -16 | -45 | -110 | -45 | -199 | -10 | 1.069 | 2.913 | 4.426 |
| Net financials | -47 | 4.895 | 3.035 | 1.435 | 2.154 | -2.006 | 410 | -368 | -417 | -337 | 252 | -652 | -638 |
| Profit before tax | -58 | 4.863 | 2.783 | 1.420 | 2.138 | -2.052 | 300 | -413 | -615 | -348 | 1.322 | 2.261 | 3.789 |
| Tax | -14 | -27 | -53 | -112 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | 67 | 812 |
| Net profit | -44 | 4.891 | 2.836 | 1.532 | 2.081 | -2.052 | 300 | -413 | -615 | -348 | 1.322 | 2.194 | 2.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.896 | 18.874 | 23.276 | 26.179 | 27.619 | 27.683 | 25.572 | 30.417 | 24.955 | 26.524 | 42.866 | 47.558 | 48.572 |
| Equity | 36 | 4.103 | 6.939 | 8.471 | 10.552 | 8.501 | 8.801 | 8.388 | 7.773 | 8.818 | 16.692 | 23.374 | 25.416 |
| Long-term debt | 0 | 0 | 0 | 14.694 | 15.057 | 14.161 | 13.249 | 14.503 | 14.738 | 15.197 | 20.951 | 19.072 | 20.047 |
| Short-term debt | 5.860 | 14.771 | 16.337 | 3.014 | 2.009 | 5.021 | 3.523 | 7.526 | 2.445 | 2.510 | 5.223 | 5.112 | 3.109 |
| Total debt | 5.860 | 14.771 | 16.337 | 17.708 | 17.067 | 19.182 | 16.772 | 22.029 | 17.183 | 17.707 | 26.174 | 24.184 | 23.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Snedgaard Clausen | Founder | 0 companies |