| Revenue | DKK 472K | +855% |
| EBITDA | DKK 472K | +855% |
| Net profit | DKK 1M | -45% |
| Total assets | DKK 11,7M | +6% |
| Equity | DKK 11,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -24 | -9 | -18 | -15 | -79 | -54 | 65 | -9 | 37 | 56 | 49 | 472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -24 | -9 | -18 | -15 | -79 | -54 | 65 | -9 | -1.226 | 56 | 49 | 472 |
| Depreciation & amort. | -0 | -75 | -75 | -75 | -82 | -110 | -36 | -21 | -21 | -11 | -11 | -11 | -11 |
| EBIT | -10 | -99 | -84 | -93 | -97 | -189 | -90 | 45 | -30 | -1.236 | 46 | 39 | 461 |
| Net financials | 0 | 1.430 | 1.476 | 1.282 | 1.457 | 1.224 | -71 | 329 | 2.355 | 1.800 | 466 | 1.904 | 750 |
| Profit before tax | -10 | 1.331 | 1.391 | 1.189 | 1.360 | 1.036 | -161 | 374 | 2.325 | 563 | 512 | 1.942 | 1.211 |
| Tax | -1 | -7 | 21 | 11 | 13 | 2 | -46 | 26 | -7 | 84 | -61 | 92 | 203 |
| Net profit | -9 | 1.338 | 1.371 | 1.178 | 1.347 | 1.034 | -115 | 348 | 2.333 | 479 | 573 | 1.850 | 1.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 4.197 | 5.529 | 6.863 | 8.485 | 7.766 | 6.699 | 6.846 | 9.655 | 9.762 | 9.729 | 11.081 | 11.730 |
| Equity | 71 | 2.981 | 4.253 | 5.331 | 6.577 | 7.508 | 6.467 | 6.707 | 8.929 | 9.108 | 9.567 | 10.617 | 11.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.216 | 1.276 | 1.532 | 1.909 | 259 | 144 | 139 | 726 | 654 | 163 | 464 | 213 |
| Total debt | 5 | 1.216 | 1.276 | 1.532 | 1.909 | 259 | 232 | 139 | 726 | 654 | 163 | 464 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|