| Revenue | DKK 565K | -2% |
| EBITDA | DKK 565K | -2% |
| Net profit | DKK 27K | -50% |
| Total assets | DKK 9,3M | +8% |
| Equity | DKK 984K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 220 | 248 | 250 | 283 | 263 | 233 | 372 | 467 | 381 | 468 | 532 | 578 | 565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 220 | 248 | 250 | 283 | 263 | 233 | 372 | 467 | 381 | 468 | 532 | 578 | 565 |
| Depreciation & amort. | -19 | -37 | -37 | -37 | -51 | -51 | -51 | -107 | -131 | -132 | -132 | -171 | -188 | -201 |
| EBIT | 101 | 183 | 211 | 213 | 232 | 212 | 182 | 265 | 336 | 248 | 336 | 361 | 390 | 363 |
| Net financials | -48 | -49 | -101 | -92 | -106 | -102 | -136 | -158 | -252 | -238 | -218 | -120 | -290 | -295 |
| Profit before tax | 54 | 134 | 110 | 121 | 126 | 110 | 46 | 107 | 84 | 11 | 118 | 241 | 100 | 68 |
| Tax | 13 | 33 | 25 | 28 | 28 | 24 | 4 | 20 | 0 | -2 | 113 | 73 | 45 | 40 |
| Net profit | 40 | 101 | 85 | 93 | 99 | 86 | 42 | 87 | 84 | 12 | 5 | 168 | 55 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.629 | 2.766 | 2.994 | 3.364 | 3.057 | 3.227 | 4.287 | 6.262 | 8.437 | 6.479 | 6.783 | 8.364 | 8.680 | 9.337 |
| Equity | 120 | 221 | 306 | 319 | 417 | 504 | 545 | 632 | 716 | 728 | 733 | 902 | 956 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 684 | 660 | 639 | 619 | 0 | 0 | 7.372 |
| Short-term debt | 2.498 | 2.529 | 2.669 | 3.021 | 2.614 | 2.695 | 3.710 | 4.925 | 7.057 | 5.113 | 5.371 | 7.398 | 7.654 | 907 |
| Total debt | 2.498 | 2.529 | 2.669 | 3.021 | 2.614 | 2.695 | 3.710 | 5.609 | 7.717 | 5.751 | 5.990 | 7.398 | 7.654 | 8.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2012 | — | — |
OH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE HOUG LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
RASMUS HOUG LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
HOUG EJENDOMME ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Houg Larsen | Management | 0 companies |
| Ole Houg Larsen | Management | 0 companies |