| Revenue | DKK -6K | -20% |
| EBITDA | DKK -6K | +20% |
| Net profit | DKK 3,7M | -26% |
| Total assets | DKK 21M | +21% |
| Equity | DKK 19,8M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -7 | -9 | -6 | -6 | -43 | -13 | -2 | -10 | -8 | -0 | -4 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -7 | -9 | -6 | -6 | -43 | -13 | -2 | -10 | -8 | -0 | -4 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -7 | -9 | -6 | -6 | -43 | -13 | -2 | -10 | -8 | -0 | -4 | -8 | -6 |
| Net financials | -428 | 528 | 755 | 734 | 783 | 607 | 644 | 773 | 706 | 556 | 393 | 778 | 4.949 | 3.672 |
| Profit before tax | -420 | 522 | 746 | 727 | 777 | 564 | 631 | 771 | 695 | 549 | 392 | 775 | 4.941 | 3.666 |
| Tax | 2 | -4 | -3 | -1 | 9 | -9 | -5 | -0 | -1 | -2 | -0 | -1 | -0 | -3 |
| Net profit | -421 | 526 | 750 | 729 | 768 | 573 | 636 | 771 | 696 | 550 | 393 | 775 | 4.942 | 3.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.581 | 10.691 | 11.169 | 11.494 | 12.101 | 11.523 | 11.994 | 11.892 | 12.106 | 12.671 | 12.093 | 12.269 | 17.354 | 21.031 |
| Equity | 10.424 | 10.550 | 11.000 | 11.328 | 11.597 | 10.864 | 11.100 | 11.371 | 11.583 | 11.633 | 11.376 | 11.551 | 16.163 | 19.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -156 | 141 | 170 | 166 | 504 | 658 | 894 | 520 | 524 | 1.038 | 718 | 718 | 1.191 | 1.234 |
| Total debt | -156 | 141 | 170 | 166 | 504 | 658 | 894 | 520 | 524 | 1.038 | 718 | 718 | 1.191 | 1.234 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|