| Revenue | DKK 2,2M | -22% |
| EBITDA | DKK 2,2M | -22% |
| Net profit | DKK 1,2M | -29% |
| Total assets | DKK 30M | +0% |
| Equity | DKK 17,9M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.553 | 2.685 | 2.762 | 2.833 | 2.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.553 | 2.685 | 2.762 | 2.833 | 2.212 |
| Depreciation & amort. | -98 | -98 | -98 | -115 | -126 |
| EBIT | 2.456 | 2.588 | 2.664 | 2.718 | 2.086 |
| Net financials | -525 | -492 | -471 | -571 | -568 |
| Profit before tax | 1.930 | 2.096 | 2.193 | 2.147 | 1.518 |
| Tax | 428 | 465 | 486 | 477 | 338 |
| Net profit | 1.502 | 1.631 | 1.707 | 1.670 | 1.179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.586 | 28.908 | 29.690 | 30.090 | 30.014 |
| Equity | 11.284 | 13.168 | 15.063 | 16.733 | 17.912 |
| Long-term debt | 13.372 | 12.329 | 11.391 | 10.204 | 8.998 |
| Short-term debt | 3.880 | 3.361 | 3.187 | 3.107 | 3.061 |
| Total debt | 17.252 | 15.690 | 14.578 | 13.311 | 12.060 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Founder | Founder | 2012 |
KW Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Larsen | Founder | 0 companies |
| Kristian Wulf-Andersen | Founder | 0 companies |