| Revenue | DKK 5,4M | +26% |
| EBITDA | DKK 5,1M | +12% |
| Net profit | DKK 2,1M | +4% |
| Total assets | DKK 108,5M | +1% |
| Equity | DKK 36,1M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.743 | 4.367 | 4.875 | 4.250 | 5.373 |
| Staff expenses | -51 | -110 | -518 | -595 | -808 |
| EBITDA | 6.799 | 8.817 | 5.095 | 4.555 | 5.117 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -16 |
| EBIT | 6.773 | 8.791 | 5.069 | 4.529 | 5.102 |
| Net financials | -577 | -724 | -1.116 | -1.956 | -1.655 |
| Profit before tax | 6.196 | 8.067 | 3.953 | 2.573 | 2.836 |
| Tax | 1.349 | 1.759 | 849 | 551 | 741 |
| Net profit | 4.847 | 6.308 | 3.105 | 2.022 | 2.095 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73.460 | 82.300 | 94.876 | 107.076 | 108.498 |
| Equity | 23.522 | 29.665 | 32.560 | 34.281 | 36.076 |
| Long-term debt | 38.016 | 41.991 | 46.600 | 61.110 | 60.040 |
| Short-term debt | 7.250 | 4.875 | 9.657 | 5.272 | 5.616 |
| Total debt | 45.266 | 46.866 | 56.257 | 66.382 | 65.655 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MW Chief Executive Officer | Chief Executive Officer | 2024 |
VP Management | Management | 2012 |
SW Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 5–9.99% | 2014 | |
| Company | 33.33–49.99% | 66.67–89.99% | 2014 | |
| Company | 33.33–49.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mie Wendel Pedersen | Chief Executive Officer | 0 companies |
| Vagner Pedersen | Management | 0 companies |
| Søren Wendel Wettergren Pedersen | Management | 0 companies |