| Revenue | DKK -18K | +46% |
| EBITDA | DKK -18K | -46% |
| Net profit | DKK 753K | -38% |
| Total assets | DKK 18M | +4% |
| Equity | DKK 17,8M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -35 | -10 | -10 | -10 | -12 | -9 | -9 | -11 | -10 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -35 | -10 | -10 | -10 | -12 | -9 | -9 | -11 | -10 | -13 | -18 |
| Net financials | 565 | 335 | 976 | 1.148 | 998 | 996 | 1.174 | 1.914 | 1.950 | 2.382 | 1.281 | 794 |
| Profit before tax | 560 | 300 | 966 | 1.138 | 988 | 984 | 1.165 | 1.905 | 1.939 | 2.371 | 1.268 | 776 |
| Tax | 6 | 26 | 33 | 35 | 35 | 35 | 35 | 34 | 43 | 50 | 52 | 23 |
| Net profit | 554 | 274 | 932 | 1.103 | 953 | 949 | 1.130 | 1.871 | 1.896 | 2.321 | 1.216 | 753 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.008 | 5.304 | 6.815 | 7.857 | 8.663 | 9.548 | 10.471 | 12.218 | 14.062 | 16.184 | 17.279 | 17.992 |
| Equity | 4.996 | 5.270 | 6.202 | 7.400 | 8.352 | 9.301 | 10.323 | 12.084 | 13.867 | 16.074 | 17.172 | 17.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 34 | 613 | 457 | 311 | 246 | 147 | 134 | 195 | 110 | 107 | 189 |
| Total debt | 12 | 34 | 613 | 457 | 311 | 246 | 147 | 134 | 195 | 110 | 107 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|