| Revenue | DKK 74K | -32% |
| EBITDA | DKK 6K | +123% |
| Net profit | DKK 6K | +121% |
| Total assets | DKK 65K | +37% |
| Equity | DKK 3K | +247% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -115 | 31 | 0 | -1 | 11 | 67 | 72 | -1 | 16 | 153 | 109 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -26 | -11 | -0 | -99 | -136 | -68 |
| EBITDA | 19 | -115 | -75 | -42 | -1 | 11 | 57 | 45 | -12 | 16 | 54 | -27 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -115 | -75 | -42 | -1 | 11 | 57 | 45 | -12 | 16 | 54 | -27 | 6 |
| Net financials | -3 | -12 | 12 | -1 | -0 | -0 | -1 | -1 | 1 | -1 | -0 | -1 | -1 |
| Profit before tax | 17 | -127 | -64 | -43 | -1 | 11 | 56 | 44 | -12 | 15 | 54 | -28 | 6 |
| Tax | 4 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -127 | -64 | -43 | -1 | 11 | 56 | 44 | -12 | 15 | 54 | -28 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 129 | 77 | 8 | 24 | 17 | 59 | 74 | 14 | 10 | 58 | 48 | 65 |
| Equity | 93 | -35 | -99 | -142 | -143 | -132 | -76 | -31 | -43 | -28 | 26 | -2 | 3 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 164 | 175 | 149 | 167 | 149 | 134 | 105 | 57 | 39 | 32 | 50 | 62 |
| Total debt | 168 | 164 | 175 | 149 | 167 | 149 | 134 | 105 | 57 | 39 | 32 | 50 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|