| Revenue | DKK -11K | +20% |
| EBITDA | DKK -11K | -20% |
| Net profit | DKK 166K | -24% |
| Total assets | DKK 834K | +14% |
| Equity | DKK 827K | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -44 | -22 | 46 | — | — | — | — | — | — | — | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -44 | -22 | 46 | -6 | -12 | -8 | -8 | -11 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -44 | -22 | 46 | -6 | -12 | -8 | -8 | -11 | -8 | -9 | -9 | -11 |
| Net financials | 123 | -60 | -14 | 21 | -18 | 2 | 13 | 60 | 241 | 116 | 238 | 239 | 173 |
| Profit before tax | 109 | -104 | -36 | 67 | -24 | -10 | 5 | 52 | 230 | 109 | 229 | 230 | 162 |
| Tax | -0 | -12 | -0 | 12 | -0 | -0 | -0 | -0 | -11 | -9 | 1 | 11 | -4 |
| Net profit | 109 | -93 | -36 | 55 | -24 | -10 | 5 | 52 | 240 | 118 | 228 | 219 | 166 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 169 | 152 | 203 | 161 | 133 | 139 | 152 | 292 | 398 | 567 | 729 | 834 |
| Equity | 205 | 88 | 67 | 122 | 98 | 87 | 92 | 145 | 285 | 391 | 562 | 722 | 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 82 | 85 | 81 | 25 | 25 | 47 | 7 | 7 | 7 | 5 | 7 | 7 |
| Total debt | 10 | 82 | 85 | 81 | 63 | 45 | 47 | 7 | 7 | 7 | 5 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|