| Revenue | DKK -20K | +18% |
| EBITDA | DKK -20K | -18% |
| Net profit | DKK -238K | +22% |
| Total assets | DKK 48K | -96% |
| Equity | DKK -7,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -109 | -147 | -245 | -395 | -1.515 | -422 | -1.299 | 2 | -64 | -22 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -109 | -147 | -245 | -395 | -1.515 | -422 | -1.299 | 2 | -64 | -22 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -109 | -147 | -245 | -395 | -1.515 | -422 | -1.299 | 2 | -64 | -22 | -17 | -20 |
| Net financials | -206 | -1 | -10 | -1 | -26 | -1.089 | -957 | -712 | -632 | -423 | -263 | -289 | -301 |
| Profit before tax | -275 | -110 | -157 | -246 | -421 | -2.603 | -1.380 | -2.011 | -630 | -487 | -285 | -306 | -321 |
| Tax | -69 | -32 | -35 | -54 | -93 | -573 | -304 | -440 | 1.437 | 0 | -0 | -0 | -84 |
| Net profit | -207 | -78 | -122 | -192 | -328 | -2.031 | -1.076 | -1.570 | -2.067 | -487 | -285 | -306 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.961 | 6.381 | 6.882 | 7.211 | 11.583 | 22.974 | 11.555 | 10.226 | 508 | 1.303 | 1.287 | 1.335 | 48 |
| Equity | — | -50 | -171 | -363 | -691 | -2.722 | -3.798 | -5.368 | -7.435 | -6.803 | -7.088 | -7.394 | -7.632 |
| Long-term debt | 3.183 | 2.868 | 4.624 | 2.554 | 2.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.496 | 4.961 | 3.778 | 4.757 | 11.075 | 25.695 | 15.352 | 15.595 | 7.943 | 8.106 | 8.375 | 8.729 | 7.680 |
| Total debt | 7.679 | 7.829 | 7.053 | 7.574 | 13.473 | 25.695 | 15.352 | 15.595 | 7.943 | 8.106 | 8.375 | 8.729 | 7.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. TORP FINANS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Torp | Management | 0 companies |